A | B | C | D | E | F | G | ||||
---|---|---|---|---|---|---|---|---|---|---|
1
|
||||||||||
2
|
THE GROUP AND THE BANK | |||||||||
3
|
Internal rating grade | Stage 1 | Stage 2 | Stage 3 | Total | |||||
4
|
MUR'000 | MUR'000 | MUR'000 | MUR'000 | ||||||
5
|
||||||||||
6
|
Performing: | - | ||||||||
7
|
Credit rating AAA | 63,306 | - | - | 63,306 | |||||
8
|
Credit rating AA+ to AA- | 947,278 | - | - | (947,278) | |||||
9
|
Credit rating A+ to A- | 13,099,640 | - | - | (13,099,640) | |||||
10
|
Credit rating BBB+ to BBB- | 4,647,832 | - | - | (4,647,832) | |||||
11
|
Credit rating BB+ to BB- | 1,665,110 | - | - | (1,665,110) | |||||
12
|
Credit rating B+ to B- | 279,795 | - | - | (279,795) | |||||
13
|
Credit rating CCC+ to C | - | 1,117,417 | - | (1,117,417) | |||||
14
|
Non performing: | |||||||||
15
|
Credit rating D | - | - | 2,242,335 | 2,242,335 | |||||
16
|
Total gross carrying amount | 20,702,961 | 1,117,417 | 2,242,335 | 24,062,713 | |||||
17
|
Loss allowance | (120,351) | (226,360) | (1,565,806) | (1,912,517) | |||||
18
|
Carrying amount at 30 June 2019 | 20,582,610 | 891,057 | 676,529 | 22,150,196 | |||||
19
|
||||||||||
20
|
An analysis of changes in the gross carrying amount and the corresponding ECLs is, as follows: | |||||||||
21
|
THE GROUP AND THE BANK | |||||||||
22
|
Gross carrying amount | Stage 1 | Stage 2 | Stage 3 | ||||||
23
|
12-months ECL | Lifetime ECL | Lifetime ECL | Total | ||||||
24
|
MUR'000 | MUR'000 | MUR'000 | MUR'000 | ||||||
25
|
Gross carrying amount at 01 July 2018 | 18,901,352 | 2,815,420 | 1,796,423 | 23,513,195 | |||||
26
|
Changes in the gross carrying amount | - | ||||||||
27
|
Transfer to stage 1 | 149,259 | (128,108) | (21,151) | - | |||||
28
|
Transfer to stage 2 | (486,171) | 486,173 | (2) | - | |||||
29
|
Transfer to stage 3 | (240,702) | (1,030,318) | 1,271,020 | - | |||||
30
|
New financial assets originated | 11,821,407 | 4,700 | 17,233 | 11,843,340 | |||||
31
|
Financial assets that have been repaid | (8,524,383) | (590,152) | (533,458) | (9,647,993) | |||||
32
|
Financial assets that have been derecognised | - | (310,091) | - | (310,091) | |||||
33
|
Write-offs | - | - | (213,662) | (213,662) | |||||
34
|
Other movements | (917,801) | (130,207) | (74,068) | (1,122,076) | |||||
35
|
Gross carrying amount at 30 June 2019 | 20,702,961 | 1,117,417 | 2,242,335 | 24,062,713 | |||||
36
|
||||||||||
37
|
THE GROUP AND THE BANK | |||||||||
38
|
Stage 1 | Stage 2 | Stage 3 | |||||||
39
|
Allowance for impairment losses | 12-months ECL | Lifetime ECL | Lifetime ECL | Total | |||||
40
|
MUR'000 | MUR'000 | MUR'000 | MUR'000 | ||||||
41
|
||||||||||
42
|
Loss allowance as at 01 July 2018 | 306,304 | - | 909,637 | 1,215,941 | |||||
43
|
- Effect of adopting IFRS 9 | (147,203) | 565,679 | - | 418,476 | |||||
44
|
Loss allowance as at 01 July 2018 (as restated) | 159,101 | 565,679 | 909,637 | 1,634,417 | |||||
45
|
Changes in the loss allowance | |||||||||
46
|
Transfer to stage 1 | 26,348 | (4,752) | (21,596) | - | |||||
47
|
Transfer to stage 2 | (1,576) | 1,578 | (2) | - | |||||
48
|
Transfer to stage 3 | (1,027) | (220,518) | 221,545 | - | |||||
49
|
Financial assets that have been derecognised | - | (142,023) | - | (142,023) | |||||
50
|
Write-offs | - | - | (192,203) | (192,203) | |||||
51
|
Net remeasurement of loss allowance | (64,666) | 79,059 | 665,767 | 680,160 | |||||
52
|
New financial assets originated | 60,180 | 83 | 3,964 | 64,227 | |||||
53
|
Financial assets that have been repaid | (47,311) | (33,028) | (202,904) | (283,243) | |||||
54
|
Other movements | (10,698) | (19,718) | 181,598 | 151,182 | |||||
55
|
Loss allowance as at 30 June 2019 | 120,351 | 226,360 | 1,565,806 | 1,912,517 | |||||
56
|
||||||||||
57
|
Allowance for impairment losses include both capital and interest on non-performing loans. Interest provision amounts to MUR 296m at 30 June 2019 (2018: MUR 341m, 2017: MUR 395m) on non-performing loans which are in arrears for more than 90 days (included in stage 3). | |||||||||
59
|
||||||||||
60
|
The following is a reconciliation of the allowance for impairment losses for loans and advances: | |||||||||
61
|
THE GROUP AND THE BANK | |||||||||
62
|
Specific impairment | Collective impairment | Total | |||||||
63
|
MUR'000 | MUR'000 | MUR'000 | |||||||
64
|
At 1 July 2016 | 750,008 | 222,494 | 972,502 | ||||||
65
|
Amount written off against allowance | (67,275) | 67 | (67,208) | ||||||
66
|
Charge for the year | 726,980 | 72,008 | 798,988 | ||||||
67
|
At 30 June 2017 | 1,409,713 | 294,569 | 1,704,282 | ||||||
68
|
At 1 July 2017 | 1,409,713 | 294,569 | 1,704,282 | ||||||
69
|
Amount written off against allowance | (1,364,156) | - | (1,364,156) | ||||||
70
|
Charge for the year | 864,080 | 11,735 | 875,815 | ||||||
71
|
At 30 June 2018 | 909,637 | 306,304 | 1,215,941 | ||||||
72
|
A | B | C | D | E | F | G | |
---|---|---|---|---|---|---|---|
1
|
|||||||
2
|
THE GROUP AND THE BANK | ||||||
3
|
Internal rating grade | Stage 1 | Stage 2 | Stage 3 | Total | ||
4
|
MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||
5
|
|||||||
6
|
Performing: | - | |||||
7
|
Credit rating AAA | 63,306 | - | - | 63,306 | ||
8
|
Credit rating AA+ to AA- | 947,278 | - | - | (947,278) | ||
9
|
Credit rating A+ to A- | 13,099,640 | - | - | (13,099,640) | ||
10
|
Credit rating BBB+ to BBB- | 4,647,832 | - | - | (4,647,832) | ||
11
|
Credit rating BB+ to BB- | 1,665,110 | - | - | (1,665,110) | ||
12
|
Credit rating B+ to B- | 279,795 | - | - | (279,795) | ||
13
|
Credit rating CCC+ to C | - | 1,117,417 | - | (1,117,417) | ||
14
|
Non performing: | ||||||
15
|
Credit rating D | - | - | 2,242,335 | 2,242,335 | ||
16
|
Total gross carrying amount | 20,702,961 | 1,117,417 | 2,242,335 | 24,062,713 | ||
17
|
Loss allowance | (120,351) | (226,360) | (1,565,806) | (1,912,517) | ||
18
|
Carrying amount at 30 June 2019 | 20,582,610 | 891,057 | 676,529 | 22,150,196 | ||
19
|
|||||||
20
|
An analysis of changes in the gross carrying amount and the corresponding ECLs is, as follows: | ||||||
21
|
THE GROUP AND THE BANK | ||||||
22
|
Gross carrying amount | Stage 1 | Stage 2 | Stage 3 | |||
23
|
12-months ECL
|
Lifetime ECL
|
Lifetime ECL
|
Total | |||
24
|
MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||
25
|
Gross carrying amount at 01 July 2018 | 18,901,352 | 2,815,420 | 1,796,423 | 23,513,195 | ||
26
|
Changes in the gross carrying amount | - | |||||
27
|
Transfer to stage 1 | 149,259 | (128,108) | (21,151) | - | ||
28
|
Transfer to stage 2 | (486,171) | 486,173 | (2) | - | ||
29
|
Transfer to stage 3 | (240,702) | (1,030,318) | 1,271,020 | - | ||
30
|
New financial assets originated | 11,821,407 | 4,700 | 17,233 | 11,843,340 | ||
31
|
Financial assets that have been repaid | (8,524,383) | (590,152) | (533,458) | (9,647,993) | ||
32
|
Financial assets that have been derecognised | - | (310,091) | - | (310,091) | ||
33
|
Write-offs | - | - | (213,662) | (213,662) | ||
34
|
Other movements | (917,801) | (130,207) | (74,068) | (1,122,076) | ||
35
|
Gross carrying amount at 30 June 2019 | 20,702,961 | 1,117,417 | 2,242,335 | 24,062,713 | ||
36
|
|||||||
37
|
THE GROUP AND THE BANK | ||||||
38
|
Stage 1 | Stage 2 | Stage 3 | ||||
39
|
Allowance for impairment losses |
12-months ECL
|
Lifetime ECL
|
Lifetime ECL
|
Total | ||
40
|
MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||
41
|
|||||||
42
|
Loss allowance as at 01 July 2018 | 306,304 | - | 909,637 | 1,215,941 | ||
43
|
- Effect of adopting IFRS 9 | (147,203) | 565,679 | - | 418,476 | ||
44
|
Loss allowance as at 01 July 2018 (as restated) | 159,101 | 565,679 | 909,637 | 1,634,417 | ||
45
|
Changes in the loss allowance | ||||||
46
|
Transfer to stage 1 | 26,348 | (4,752) | (21,596) | - | ||
47
|
Transfer to stage 2 | (1,576) | 1,578 | (2) | - | ||
48
|
Transfer to stage 3 | (1,027) | (220,518) | 221,545 | - | ||
49
|
Financial assets that have been derecognised | - | (142,023) | - | (142,023) | ||
50
|
Write-offs | - | - | (192,203) | (192,203) | ||
51
|
Net remeasurement of loss allowance | (64,666) | 79,059 | 665,767 | 680,160 | ||
52
|
New financial assets originated | 60,180 | 83 | 3,964 | 64,227 | ||
53
|
Financial assets that have been repaid | (47,311) | (33,028) | (202,904) | (283,243) | ||
54
|
Other movements | (10,698) | (19,718) | 181,598 | 151,182 | ||
55
|
Loss allowance as at 30 June 2019 | 120,351 | 226,360 | 1,565,806 | 1,912,517 | ||
56
|
|||||||
57
|
Allowance for impairment losses include both capital and interest on non-performing loans. Interest provision amounts to MUR 296m at 30 June 2019 (2018: MUR 341m, 2017: MUR 395m) on non-performing loans which are in arrears for more than 90 days (included in stage 3). | ||||||
59
|
|||||||
60
|
The following is a reconciliation of the allowance for impairment losses for loans and advances: | ||||||
61
|
THE GROUP AND THE BANK | ||||||
62
|
Specific impairment | Collective impairment | Total | ||||
63
|
MUR'000 | MUR'000 | MUR'000 | ||||
64
|
At 1 July 2016 | 750,008 | 222,494 | 972,502 | |||
65
|
Amount written off against allowance | (67,275) | 67 | (67,208) | |||
66
|
Charge for the year | 726,980 | 72,008 | 798,988 | |||
67
|
At 30 June 2017 | 1,409,713 | 294,569 | 1,704,282 | |||
68
|
At 1 July 2017 | 1,409,713 | 294,569 | 1,704,282 | |||
69
|
Amount written off against allowance | (1,364,156) | - | (1,364,156) | |||
70
|
Charge for the year | 864,080 | 11,735 | 875,815 | |||
71
|
At 30 June 2018 | 909,637 | 306,304 | 1,215,941 | |||
72
|
A | B | C | D | E | F | G | |
---|---|---|---|---|---|---|---|
1
|
|||||||
2
|
THE GROUP AND THE BANK | ||||||
3
|
Internal rating grade | Stage 1 | Stage 2 | Stage 3 | Total | ||
4
|
MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||
5
|
|||||||
6
|
Performing: | - | |||||
7
|
Credit rating AAA | 63,306 | - | - | 63,306 | ||
8
|
Credit rating AA+ to AA- | 947,278 | - | - | (947,278) | ||
9
|
Credit rating A+ to A- | 13,099,640 | - | - | (13,099,640) | ||
10
|
Credit rating BBB+ to BBB- | 4,647,832 | - | - | (4,647,832) | ||
11
|
Credit rating BB+ to BB- | 1,665,110 | - | - | (1,665,110) | ||
12
|
Credit rating B+ to B- | 279,795 | - | - | (279,795) | ||
13
|
Credit rating CCC+ to C | - | 1,117,417 | - | (1,117,417) | ||
14
|
Non performing: | ||||||
15
|
Credit rating D | - | - | 2,242,335 | 2,242,335 | ||
16
|
Total gross carrying amount | 20,702,961 | 1,117,417 | 2,242,335 | 24,062,713 | ||
17
|
Loss allowance | (120,351) | (226,360) | (1,565,806) | (1,912,517) | ||
18
|
Carrying amount at 30 June 2019 | 20,582,610 | 891,057 | 676,529 | 22,150,196 | ||
19
|
|||||||
20
|
An analysis of changes in the gross carrying amount and the corresponding ECLs is, as follows: | ||||||
21
|
THE GROUP AND THE BANK | ||||||
22
|
Gross carrying amount | Stage 1 | Stage 2 | Stage 3 | |||
23
|
12-months ECL
|
Lifetime ECL
|
Lifetime ECL
|
Total | |||
24
|
MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||
25
|
Gross carrying amount at 01 July 2018 | 18,901,352 | 2,815,420 | 1,796,423 | 23,513,195 | ||
26
|
Changes in the gross carrying amount | - | |||||
27
|
Transfer to stage 1 | 149,259 | (128,108) | (21,151) | - | ||
28
|
Transfer to stage 2 | (486,171) | 486,173 | (2) | - | ||
29
|
Transfer to stage 3 | (240,702) | (1,030,318) | 1,271,020 | - | ||
30
|
New financial assets originated | 11,821,407 | 4,700 | 17,233 | 11,843,340 | ||
31
|
Financial assets that have been repaid | (8,524,383) | (590,152) | (533,458) | (9,647,993) | ||
32
|
Financial assets that have been derecognised | - | (310,091) | - | (310,091) | ||
33
|
Write-offs | - | - | (213,662) | (213,662) | ||
34
|
Other movements | (917,801) | (130,207) | (74,068) | (1,122,076) | ||
35
|
Gross carrying amount at 30 June 2019 | 20,702,961 | 1,117,417 | 2,242,335 | 24,062,713 | ||
36
|
|||||||
37
|
THE GROUP AND THE BANK | ||||||
38
|
Stage 1 | Stage 2 | Stage 3 | ||||
39
|
Allowance for impairment losses |
12-months ECL
|
Lifetime ECL
|
Lifetime ECL
|
Total | ||
40
|
MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||
41
|
|||||||
42
|
Loss allowance as at 01 July 2018 | 306,304 | - | 909,637 | 1,215,941 | ||
43
|
- Effect of adopting IFRS 9 | (147,203) | 565,679 | - | 418,476 | ||
44
|
Loss allowance as at 01 July 2018 (as restated) | 159,101 | 565,679 | 909,637 | 1,634,417 | ||
45
|
Changes in the loss allowance | ||||||
46
|
Transfer to stage 1 | 26,348 | (4,752) | (21,596) | - | ||
47
|
Transfer to stage 2 | (1,576) | 1,578 | (2) | - | ||
48
|
Transfer to stage 3 | (1,027) | (220,518) | 221,545 | - | ||
49
|
Financial assets that have been derecognised | - | (142,023) | - | (142,023) | ||
50
|
Write-offs | - | - | (192,203) | (192,203) | ||
51
|
Net remeasurement of loss allowance | (64,666) | 79,059 | 665,767 | 680,160 | ||
52
|
New financial assets originated | 60,180 | 83 | 3,964 | 64,227 | ||
53
|
Financial assets that have been repaid | (47,311) | (33,028) | (202,904) | (283,243) | ||
54
|
Other movements | (10,698) | (19,718) | 181,598 | 151,182 | ||
55
|
Loss allowance as at 30 June 2019 | 120,351 | 226,360 | 1,565,806 | 1,912,517 | ||
56
|
|||||||
57
|
Allowance for impairment losses include both capital and interest on non-performing loans. Interest provision amounts to MUR 296m at 30 June 2019 (2018: MUR 341m, 2017: MUR 395m) on non-performing loans which are in arrears for more than 90 days (included in stage 3). | ||||||
59
|
|||||||
60
|
The following is a reconciliation of the allowance for impairment losses for loans and advances: | ||||||
61
|
THE GROUP AND THE BANK | ||||||
62
|
Specific impairment | Collective impairment | Total | ||||
63
|
MUR'000 | MUR'000 | MUR'000 | ||||
64
|
At 1 July 2016 | 750,008 | 222,494 | 972,502 | |||
65
|
Amount written off against allowance | (67,275) | 67 | (67,208) | |||
66
|
Charge for the year | 726,980 | 72,008 | 798,988 | |||
67
|
At 30 June 2017 | 1,409,713 | 294,569 | 1,704,282 | |||
68
|
At 1 July 2017 | 1,409,713 | 294,569 | 1,704,282 | |||
69
|
Amount written off against allowance | (1,364,156) | - | (1,364,156) | |||
70
|
Charge for the year | 864,080 | 11,735 | 875,815 | |||
71
|
At 30 June 2018 | 909,637 | 306,304 | 1,215,941 | |||
72
|