| A | B | C | D | E | F | G | ||||
|---|---|---|---|---|---|---|---|---|---|---|
|
1
|
||||||||||
|
2
|
THE GROUP AND THE BANK | |||||||||
|
3
|
Internal rating grade | Stage 1 | Stage 2 | Stage 3 | Total | |||||
|
4
|
MUR'000 | MUR'000 | MUR'000 | MUR'000 | ||||||
|
5
|
||||||||||
|
6
|
Performing: | - | ||||||||
|
7
|
Credit rating AAA | 63,306 | - | - | 63,306 | |||||
|
8
|
Credit rating AA+ to AA- | 947,278 | - | - | (947,278) | |||||
|
9
|
Credit rating A+ to A- | 13,099,640 | - | - | (13,099,640) | |||||
|
10
|
Credit rating BBB+ to BBB- | 4,647,832 | - | - | (4,647,832) | |||||
|
11
|
Credit rating BB+ to BB- | 1,665,110 | - | - | (1,665,110) | |||||
|
12
|
Credit rating B+ to B- | 279,795 | - | - | (279,795) | |||||
|
13
|
Credit rating CCC+ to C | - | 1,117,417 | - | (1,117,417) | |||||
|
14
|
Non performing: | |||||||||
|
15
|
Credit rating D | - | - | 2,242,335 | 2,242,335 | |||||
|
16
|
Total gross carrying amount | 20,702,961 | 1,117,417 | 2,242,335 | 24,062,713 | |||||
|
17
|
Loss allowance | (120,351) | (226,360) | (1,565,806) | (1,912,517) | |||||
|
18
|
Carrying amount at 30 June 2019 | 20,582,610 | 891,057 | 676,529 | 22,150,196 | |||||
|
19
|
||||||||||
|
20
|
An analysis of changes in the gross carrying amount and the corresponding ECLs is, as follows: | |||||||||
|
21
|
THE GROUP AND THE BANK | |||||||||
|
22
|
Gross carrying amount | Stage 1 | Stage 2 | Stage 3 | ||||||
|
23
|
12-months ECL | Lifetime ECL | Lifetime ECL | Total | ||||||
|
24
|
MUR'000 | MUR'000 | MUR'000 | MUR'000 | ||||||
|
25
|
Gross carrying amount at 01 July 2018 | 18,901,352 | 2,815,420 | 1,796,423 | 23,513,195 | |||||
|
26
|
Changes in the gross carrying amount | - | ||||||||
|
27
|
Transfer to stage 1 | 149,259 | (128,108) | (21,151) | - | |||||
|
28
|
Transfer to stage 2 | (486,171) | 486,173 | (2) | - | |||||
|
29
|
Transfer to stage 3 | (240,702) | (1,030,318) | 1,271,020 | - | |||||
|
30
|
New financial assets originated | 11,821,407 | 4,700 | 17,233 | 11,843,340 | |||||
|
31
|
Financial assets that have been repaid | (8,524,383) | (590,152) | (533,458) | (9,647,993) | |||||
|
32
|
Financial assets that have been derecognised | - | (310,091) | - | (310,091) | |||||
|
33
|
Write-offs | - | - | (213,662) | (213,662) | |||||
|
34
|
Other movements | (917,801) | (130,207) | (74,068) | (1,122,076) | |||||
|
35
|
Gross carrying amount at 30 June 2019 | 20,702,961 | 1,117,417 | 2,242,335 | 24,062,713 | |||||
|
36
|
||||||||||
|
37
|
THE GROUP AND THE BANK | |||||||||
|
38
|
Stage 1 | Stage 2 | Stage 3 | |||||||
|
39
|
Allowance for impairment losses | 12-months ECL | Lifetime ECL | Lifetime ECL | Total | |||||
|
40
|
MUR'000 | MUR'000 | MUR'000 | MUR'000 | ||||||
|
41
|
||||||||||
|
42
|
Loss allowance as at 01 July 2018 | 306,304 | - | 909,637 | 1,215,941 | |||||
|
43
|
- Effect of adopting IFRS 9 | (147,203) | 565,679 | - | 418,476 | |||||
|
44
|
Loss allowance as at 01 July 2018 (as restated) | 159,101 | 565,679 | 909,637 | 1,634,417 | |||||
|
45
|
Changes in the loss allowance | |||||||||
|
46
|
Transfer to stage 1 | 26,348 | (4,752) | (21,596) | - | |||||
|
47
|
Transfer to stage 2 | (1,576) | 1,578 | (2) | - | |||||
|
48
|
Transfer to stage 3 | (1,027) | (220,518) | 221,545 | - | |||||
|
49
|
Financial assets that have been derecognised | - | (142,023) | - | (142,023) | |||||
|
50
|
Write-offs | - | - | (192,203) | (192,203) | |||||
|
51
|
Net remeasurement of loss allowance | (64,666) | 79,059 | 665,767 | 680,160 | |||||
|
52
|
New financial assets originated | 60,180 | 83 | 3,964 | 64,227 | |||||
|
53
|
Financial assets that have been repaid | (47,311) | (33,028) | (202,904) | (283,243) | |||||
|
54
|
Other movements | (10,698) | (19,718) | 181,598 | 151,182 | |||||
|
55
|
Loss allowance as at 30 June 2019 | 120,351 | 226,360 | 1,565,806 | 1,912,517 | |||||
|
56
|
||||||||||
|
57
|
Allowance for impairment losses include both capital and interest on non-performing loans. Interest provision amounts to MUR 296m at 30 June 2019 (2018: MUR 341m, 2017: MUR 395m) on non-performing loans which are in arrears for more than 90 days (included in stage 3). | |||||||||
|
59
|
||||||||||
|
60
|
The following is a reconciliation of the allowance for impairment losses for loans and advances: | |||||||||
|
61
|
THE GROUP AND THE BANK | |||||||||
|
62
|
Specific impairment | Collective impairment | Total | |||||||
|
63
|
MUR'000 | MUR'000 | MUR'000 | |||||||
|
64
|
At 1 July 2016 | 750,008 | 222,494 | 972,502 | ||||||
|
65
|
Amount written off against allowance | (67,275) | 67 | (67,208) | ||||||
|
66
|
Charge for the year | 726,980 | 72,008 | 798,988 | ||||||
|
67
|
At 30 June 2017 | 1,409,713 | 294,569 | 1,704,282 | ||||||
|
68
|
At 1 July 2017 | 1,409,713 | 294,569 | 1,704,282 | ||||||
|
69
|
Amount written off against allowance | (1,364,156) | - | (1,364,156) | ||||||
|
70
|
Charge for the year | 864,080 | 11,735 | 875,815 | ||||||
|
71
|
At 30 June 2018 | 909,637 | 306,304 | 1,215,941 | ||||||
|
72
|
||||||||||
| A | B | C | D | E | F | G | |
|---|---|---|---|---|---|---|---|
|
1
|
|||||||
|
2
|
THE GROUP AND THE BANK | ||||||
|
3
|
Internal rating grade | Stage 1 | Stage 2 | Stage 3 | Total | ||
|
4
|
MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||
|
5
|
|||||||
|
6
|
Performing: | - | |||||
|
7
|
Credit rating AAA | 63,306 | - | - | 63,306 | ||
|
8
|
Credit rating AA+ to AA- | 947,278 | - | - | (947,278) | ||
|
9
|
Credit rating A+ to A- | 13,099,640 | - | - | (13,099,640) | ||
|
10
|
Credit rating BBB+ to BBB- | 4,647,832 | - | - | (4,647,832) | ||
|
11
|
Credit rating BB+ to BB- | 1,665,110 | - | - | (1,665,110) | ||
|
12
|
Credit rating B+ to B- | 279,795 | - | - | (279,795) | ||
|
13
|
Credit rating CCC+ to C | - | 1,117,417 | - | (1,117,417) | ||
|
14
|
Non performing: | ||||||
|
15
|
Credit rating D | - | - | 2,242,335 | 2,242,335 | ||
|
16
|
Total gross carrying amount | 20,702,961 | 1,117,417 | 2,242,335 | 24,062,713 | ||
|
17
|
Loss allowance | (120,351) | (226,360) | (1,565,806) | (1,912,517) | ||
|
18
|
Carrying amount at 30 June 2019 | 20,582,610 | 891,057 | 676,529 | 22,150,196 | ||
|
19
|
|||||||
|
20
|
An analysis of changes in the gross carrying amount and the corresponding ECLs is, as follows: | ||||||
|
21
|
THE GROUP AND THE BANK | ||||||
|
22
|
Gross carrying amount | Stage 1 | Stage 2 | Stage 3 | |||
|
23
|
12-months ECL
|
Lifetime ECL
|
Lifetime ECL
|
Total | |||
|
24
|
MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||
|
25
|
Gross carrying amount at 01 July 2018 | 18,901,352 | 2,815,420 | 1,796,423 | 23,513,195 | ||
|
26
|
Changes in the gross carrying amount | - | |||||
|
27
|
Transfer to stage 1 | 149,259 | (128,108) | (21,151) | - | ||
|
28
|
Transfer to stage 2 | (486,171) | 486,173 | (2) | - | ||
|
29
|
Transfer to stage 3 | (240,702) | (1,030,318) | 1,271,020 | - | ||
|
30
|
New financial assets originated | 11,821,407 | 4,700 | 17,233 | 11,843,340 | ||
|
31
|
Financial assets that have been repaid | (8,524,383) | (590,152) | (533,458) | (9,647,993) | ||
|
32
|
Financial assets that have been derecognised | - | (310,091) | - | (310,091) | ||
|
33
|
Write-offs | - | - | (213,662) | (213,662) | ||
|
34
|
Other movements | (917,801) | (130,207) | (74,068) | (1,122,076) | ||
|
35
|
Gross carrying amount at 30 June 2019 | 20,702,961 | 1,117,417 | 2,242,335 | 24,062,713 | ||
|
36
|
|||||||
|
37
|
THE GROUP AND THE BANK | ||||||
|
38
|
Stage 1 | Stage 2 | Stage 3 | ||||
|
39
|
Allowance for impairment losses |
12-months ECL
|
Lifetime ECL
|
Lifetime ECL
|
Total | ||
|
40
|
MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||
|
41
|
|||||||
|
42
|
Loss allowance as at 01 July 2018 | 306,304 | - | 909,637 | 1,215,941 | ||
|
43
|
- Effect of adopting IFRS 9 | (147,203) | 565,679 | - | 418,476 | ||
|
44
|
Loss allowance as at 01 July 2018 (as restated) | 159,101 | 565,679 | 909,637 | 1,634,417 | ||
|
45
|
Changes in the loss allowance | ||||||
|
46
|
Transfer to stage 1 | 26,348 | (4,752) | (21,596) | - | ||
|
47
|
Transfer to stage 2 | (1,576) | 1,578 | (2) | - | ||
|
48
|
Transfer to stage 3 | (1,027) | (220,518) | 221,545 | - | ||
|
49
|
Financial assets that have been derecognised | - | (142,023) | - | (142,023) | ||
|
50
|
Write-offs | - | - | (192,203) | (192,203) | ||
|
51
|
Net remeasurement of loss allowance | (64,666) | 79,059 | 665,767 | 680,160 | ||
|
52
|
New financial assets originated | 60,180 | 83 | 3,964 | 64,227 | ||
|
53
|
Financial assets that have been repaid | (47,311) | (33,028) | (202,904) | (283,243) | ||
|
54
|
Other movements | (10,698) | (19,718) | 181,598 | 151,182 | ||
|
55
|
Loss allowance as at 30 June 2019 | 120,351 | 226,360 | 1,565,806 | 1,912,517 | ||
|
56
|
|||||||
|
57
|
Allowance for impairment losses include both capital and interest on non-performing loans. Interest provision amounts to MUR 296m at 30 June 2019 (2018: MUR 341m, 2017: MUR 395m) on non-performing loans which are in arrears for more than 90 days (included in stage 3). | ||||||
|
59
|
|||||||
|
60
|
The following is a reconciliation of the allowance for impairment losses for loans and advances: | ||||||
|
61
|
THE GROUP AND THE BANK | ||||||
|
62
|
Specific impairment | Collective impairment | Total | ||||
|
63
|
MUR'000 | MUR'000 | MUR'000 | ||||
|
64
|
At 1 July 2016 | 750,008 | 222,494 | 972,502 | |||
|
65
|
Amount written off against allowance | (67,275) | 67 | (67,208) | |||
|
66
|
Charge for the year | 726,980 | 72,008 | 798,988 | |||
|
67
|
At 30 June 2017 | 1,409,713 | 294,569 | 1,704,282 | |||
|
68
|
At 1 July 2017 | 1,409,713 | 294,569 | 1,704,282 | |||
|
69
|
Amount written off against allowance | (1,364,156) | - | (1,364,156) | |||
|
70
|
Charge for the year | 864,080 | 11,735 | 875,815 | |||
|
71
|
At 30 June 2018 | 909,637 | 306,304 | 1,215,941 | |||
|
72
|
|||||||
| A | B | C | D | E | F | G | |
|---|---|---|---|---|---|---|---|
|
1
|
|||||||
|
2
|
THE GROUP AND THE BANK | ||||||
|
3
|
Internal rating grade | Stage 1 | Stage 2 | Stage 3 | Total | ||
|
4
|
MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||
|
5
|
|||||||
|
6
|
Performing: | - | |||||
|
7
|
Credit rating AAA | 63,306 | - | - | 63,306 | ||
|
8
|
Credit rating AA+ to AA- | 947,278 | - | - | (947,278) | ||
|
9
|
Credit rating A+ to A- | 13,099,640 | - | - | (13,099,640) | ||
|
10
|
Credit rating BBB+ to BBB- | 4,647,832 | - | - | (4,647,832) | ||
|
11
|
Credit rating BB+ to BB- | 1,665,110 | - | - | (1,665,110) | ||
|
12
|
Credit rating B+ to B- | 279,795 | - | - | (279,795) | ||
|
13
|
Credit rating CCC+ to C | - | 1,117,417 | - | (1,117,417) | ||
|
14
|
Non performing: | ||||||
|
15
|
Credit rating D | - | - | 2,242,335 | 2,242,335 | ||
|
16
|
Total gross carrying amount | 20,702,961 | 1,117,417 | 2,242,335 | 24,062,713 | ||
|
17
|
Loss allowance | (120,351) | (226,360) | (1,565,806) | (1,912,517) | ||
|
18
|
Carrying amount at 30 June 2019 | 20,582,610 | 891,057 | 676,529 | 22,150,196 | ||
|
19
|
|||||||
|
20
|
An analysis of changes in the gross carrying amount and the corresponding ECLs is, as follows: | ||||||
|
21
|
THE GROUP AND THE BANK | ||||||
|
22
|
Gross carrying amount | Stage 1 | Stage 2 | Stage 3 | |||
|
23
|
12-months ECL
|
Lifetime ECL
|
Lifetime ECL
|
Total | |||
|
24
|
MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||
|
25
|
Gross carrying amount at 01 July 2018 | 18,901,352 | 2,815,420 | 1,796,423 | 23,513,195 | ||
|
26
|
Changes in the gross carrying amount | - | |||||
|
27
|
Transfer to stage 1 | 149,259 | (128,108) | (21,151) | - | ||
|
28
|
Transfer to stage 2 | (486,171) | 486,173 | (2) | - | ||
|
29
|
Transfer to stage 3 | (240,702) | (1,030,318) | 1,271,020 | - | ||
|
30
|
New financial assets originated | 11,821,407 | 4,700 | 17,233 | 11,843,340 | ||
|
31
|
Financial assets that have been repaid | (8,524,383) | (590,152) | (533,458) | (9,647,993) | ||
|
32
|
Financial assets that have been derecognised | - | (310,091) | - | (310,091) | ||
|
33
|
Write-offs | - | - | (213,662) | (213,662) | ||
|
34
|
Other movements | (917,801) | (130,207) | (74,068) | (1,122,076) | ||
|
35
|
Gross carrying amount at 30 June 2019 | 20,702,961 | 1,117,417 | 2,242,335 | 24,062,713 | ||
|
36
|
|||||||
|
37
|
THE GROUP AND THE BANK | ||||||
|
38
|
Stage 1 | Stage 2 | Stage 3 | ||||
|
39
|
Allowance for impairment losses |
12-months ECL
|
Lifetime ECL
|
Lifetime ECL
|
Total | ||
|
40
|
MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||
|
41
|
|||||||
|
42
|
Loss allowance as at 01 July 2018 | 306,304 | - | 909,637 | 1,215,941 | ||
|
43
|
- Effect of adopting IFRS 9 | (147,203) | 565,679 | - | 418,476 | ||
|
44
|
Loss allowance as at 01 July 2018 (as restated) | 159,101 | 565,679 | 909,637 | 1,634,417 | ||
|
45
|
Changes in the loss allowance | ||||||
|
46
|
Transfer to stage 1 | 26,348 | (4,752) | (21,596) | - | ||
|
47
|
Transfer to stage 2 | (1,576) | 1,578 | (2) | - | ||
|
48
|
Transfer to stage 3 | (1,027) | (220,518) | 221,545 | - | ||
|
49
|
Financial assets that have been derecognised | - | (142,023) | - | (142,023) | ||
|
50
|
Write-offs | - | - | (192,203) | (192,203) | ||
|
51
|
Net remeasurement of loss allowance | (64,666) | 79,059 | 665,767 | 680,160 | ||
|
52
|
New financial assets originated | 60,180 | 83 | 3,964 | 64,227 | ||
|
53
|
Financial assets that have been repaid | (47,311) | (33,028) | (202,904) | (283,243) | ||
|
54
|
Other movements | (10,698) | (19,718) | 181,598 | 151,182 | ||
|
55
|
Loss allowance as at 30 June 2019 | 120,351 | 226,360 | 1,565,806 | 1,912,517 | ||
|
56
|
|||||||
|
57
|
Allowance for impairment losses include both capital and interest on non-performing loans. Interest provision amounts to MUR 296m at 30 June 2019 (2018: MUR 341m, 2017: MUR 395m) on non-performing loans which are in arrears for more than 90 days (included in stage 3). | ||||||
|
59
|
|||||||
|
60
|
The following is a reconciliation of the allowance for impairment losses for loans and advances: | ||||||
|
61
|
THE GROUP AND THE BANK | ||||||
|
62
|
Specific impairment | Collective impairment | Total | ||||
|
63
|
MUR'000 | MUR'000 | MUR'000 | ||||
|
64
|
At 1 July 2016 | 750,008 | 222,494 | 972,502 | |||
|
65
|
Amount written off against allowance | (67,275) | 67 | (67,208) | |||
|
66
|
Charge for the year | 726,980 | 72,008 | 798,988 | |||
|
67
|
At 30 June 2017 | 1,409,713 | 294,569 | 1,704,282 | |||
|
68
|
At 1 July 2017 | 1,409,713 | 294,569 | 1,704,282 | |||
|
69
|
Amount written off against allowance | (1,364,156) | - | (1,364,156) | |||
|
70
|
Charge for the year | 864,080 | 11,735 | 875,815 | |||
|
71
|
At 30 June 2018 | 909,637 | 306,304 | 1,215,941 | |||
|
72
|
|||||||